Calculator

DSCR Calculator

The single number commercial lenders look at first. ≥ 1.25 is "lendable"; ≥ 1.5 is "comfortable"; below 1.0 is "denied".

InputsPITIA fully expanded
$/ mo
Stabilized market rent
$
Appraisal or contract price
$
LTV: 80.0%
%
DSCR loans run +1.5–2.5pt vs primary
yrs
30 standard, 25 amortization for I/O
%
Applied to gross rent for stressed DSCR
$/ mo
Escrowed monthly
$/ mo
Investor-quoted HO-3 or DP-3
$/ mo
0 for SFR no-HOA
660+ for most DSCR programs
Rental DSCR
1.00
TIGHT1.00–1.19 — only bridge / value-add lenders, expect rate premium and lower LTV.
Stressed DSCR (vacancy 5%):0.95
0.801.001.251.501.80+
HUD multifamily< 1.18
Banks (relationship)< 1.20
Fannie SFR< 1.25
CMBS< 1.25
First-time investor< 1.30
Monthly P&I
$2,616
From loan / rate / term
Monthly PITIA
$3,191
P&I + tax + ins + HOA
LTV
80.0%
Loan / value
Effective rent
$3,040
After vacancy
Ask AIFree · powered by Gemini

Have a question about this calculation?

Type a question — the AI sees your numbers above and answers specifically about your scenario. First 3 questions free, then a quick sign-in to keep going (still free).

What is DSCR?

The number that gets your loan approved.

DSCR stands for Debt Service Coverage Ratio — it's the ratio of a property's net operating income to its total annual debt service (principal + interest). A DSCR of 1.0 means the property generates exactly enough cash to cover the mortgage; 1.25 means 25% cushion; 1.5 means comfortable cushion after vacancy and bad turns.

DSCR matters because most commercial lenders won't fund below 1.25, and many require 1.30+ for first-time investors. The "DSCR loan" product specifically targets investors who can't qualify via W-2 income — the property has to qualify on its own cash flow, period.

Residential rental investors also care: stricter portfolio lenders (above 4 properties owned) often apply DSCR underwriting even on single-family rentals. If you're scaling beyond your first 1–2 properties, knowing your DSCR before talking to a lender saves you from rejection at the closing table.

The formula
DSCR = NOI ÷ Annual Debt Service
Worked example
  • Annual rent: $36,000
  • Op-ex (30%): −$10,800
  • NOI: $25,200
  • Monthly P&I × 12: $26,929
  • DSCR: 0.94 (DENIED)
  • Needed for 1.25: NOI ≥ $33,661 or rent ≥ $48,087/yr
DSCR FAQ
What DSCR do I need to get a commercial loan?

Most commercial lenders require DSCR ≥ 1.25 for stabilized properties (current tenants, current leases). Bridge / value-add loans may accept 1.10–1.15 on the projected post-renovation NOI, but you'll pay 200+ bps higher rate to compensate the lender for that risk. Below 1.0 is essentially uninsurable as commercial debt; you'd need to raise equity or seller financing instead.

DSCR vs. interest coverage ratio?

DSCR uses total debt service (principal + interest); interest coverage uses just interest. DSCR is the more conservative measure and the one US commercial lenders actually use. Interest coverage shows up more in corporate bond underwriting where the borrower has perpetual debt that never amortizes — different game.

Why is my DSCR loan rate higher than a residential rate?

DSCR loans bypass personal income verification — the lender has to take on more risk because they can't fall back on your W-2 if the property under-performs. Expect 1.5–2.5 percentage points higher than a conventional residential rate (so if FRED MORTGAGE30US shows 6.4%, expect 7.9–8.9% for DSCR). The trade-off: you can scale to 10+ properties without DTI walls.

Does the AI verdict use DSCR?

Yes — it's one of the 6 metrics computed and ranked. The full AI Report ($19) shows your DSCR, flags whether you clear the 1.25 commercial bar, and runs the +1% rate scenario to test if you'd still qualify if rates rise before closing. Useful pre-LOI sanity check.